{"tool":{"slug":"loan-payment","name":"Loan payment calculator","version":"2026-08-21","canonicalUrl":"https://carlo.finance/tools/loan-payment?amount=25000&rate=7.14","jsonUrl":"https://carlo.finance/tools/loan-payment.json?amount=25000&rate=7.14","pageUrl":"https://carlo.finance/tools/loan-payment","parameters":[{"key":"amount","label":"Loan amount","unit":"usd","min":0,"max":100000000,"default":20000,"sourceId":null,"help":"What you borrow. The default is an example, not a statistic."},{"key":"rate","label":"Interest rate","unit":"percent","min":0,"max":100,"default":11.86,"sourceId":"g19","help":"The annual rate on the note. The default is the Federal Reserve's commercial-bank average for a 24-month personal loan; a car loan or a loan secured by a home is usually lower."},{"key":"term","label":"Loan term","unit":"months","min":1,"max":480,"default":60,"sourceId":null,"integer":true,"help":"Months to repay. Personal loans commonly run 24 to 84 months; car loans 36 to 84."},{"key":"fee","label":"Origination fee","unit":"percent","min":0,"max":20,"default":0,"sourceId":null,"help":"Optional. A one-time fee as a percent of the amount, taken out of the proceeds before you receive them. It raises the true APR without changing the payment."},{"key":"extra","label":"Extra principal each month","unit":"usd-per-month","min":0,"max":10000000,"default":0,"sourceId":null,"help":"Optional. Paid on top of the regular payment every month; shortens the loan instead of lowering the payment."}]},"inputs":{"amount":25000,"rate":7.14,"term":60,"fee":0,"extra":0},"result":{"payment":496.68,"monthlyOutlay":496.68,"feeAmount":0,"proceeds":25000,"apr":7.14,"months":60,"totalInterest":4801,"totalPaid":29801,"totalCost":29801,"firstYear":{"interest":1646,"principal":4315},"baseline":{"months":60,"totalInterest":4801},"interestSaved":0,"monthsSaved":0,"yearly":[{"year":1,"paid":5960.2,"interest":1645.62,"principal":4314.58,"balance":20685.42},{"year":2,"paid":5960.2,"interest":1327.28,"principal":4632.92,"balance":16052.51},{"year":3,"paid":5960.2,"interest":985.44,"principal":4974.75,"balance":11077.75},{"year":4,"paid":5960.2,"interest":618.39,"principal":5341.81,"balance":5735.95},{"year":5,"paid":5960.2,"interest":224.25,"principal":5735.95,"balance":0}],"monthly":[{"month":1,"payment":496.68,"principal":347.93,"interest":148.75,"balance":24652.07},{"month":2,"payment":496.68,"principal":350,"interest":146.68,"balance":24302.06},{"month":3,"payment":496.68,"principal":352.09,"interest":144.6,"balance":23949.98},{"month":4,"payment":496.68,"principal":354.18,"interest":142.5,"balance":23595.8},{"month":5,"payment":496.68,"principal":356.29,"interest":140.39,"balance":23239.51},{"month":6,"payment":496.68,"principal":358.41,"interest":138.28,"balance":22881.1},{"month":7,"payment":496.68,"principal":360.54,"interest":136.14,"balance":22520.56},{"month":8,"payment":496.68,"principal":362.69,"interest":134,"balance":22157.88},{"month":9,"payment":496.68,"principal":364.84,"interest":131.84,"balance":21793.03},{"month":10,"payment":496.68,"principal":367.01,"interest":129.67,"balance":21426.02},{"month":11,"payment":496.68,"principal":369.2,"interest":127.48,"balance":21056.82},{"month":12,"payment":496.68,"principal":371.39,"interest":125.29,"balance":20685.42},{"month":13,"payment":496.68,"principal":373.6,"interest":123.08,"balance":20311.82},{"month":14,"payment":496.68,"principal":375.83,"interest":120.86,"balance":19935.99},{"month":15,"payment":496.68,"principal":378.06,"interest":118.62,"balance":19557.93},{"month":16,"payment":496.68,"principal":380.31,"interest":116.37,"balance":19177.62},{"month":17,"payment":496.68,"principal":382.58,"interest":114.11,"balance":18795.04},{"month":18,"payment":496.68,"principal":384.85,"interest":111.83,"balance":18410.19},{"month":19,"payment":496.68,"principal":387.14,"interest":109.54,"balance":18023.04},{"month":20,"payment":496.68,"principal":389.45,"interest":107.24,"balance":17633.6},{"month":21,"payment":496.68,"principal":391.76,"interest":104.92,"balance":17241.84},{"month":22,"payment":496.68,"principal":394.09,"interest":102.59,"balance":16847.74},{"month":23,"payment":496.68,"principal":396.44,"interest":100.24,"balance":16451.3},{"month":24,"payment":496.68,"principal":398.8,"interest":97.89,"balance":16052.51},{"month":25,"payment":496.68,"principal":401.17,"interest":95.51,"balance":15651.33},{"month":26,"payment":496.68,"principal":403.56,"interest":93.13,"balance":15247.78},{"month":27,"payment":496.68,"principal":405.96,"interest":90.72,"balance":14841.82},{"month":28,"payment":496.68,"principal":408.37,"interest":88.31,"balance":14433.44},{"month":29,"payment":496.68,"principal":410.8,"interest":85.88,"balance":14022.64},{"month":30,"payment":496.68,"principal":413.25,"interest":83.43,"balance":13609.39},{"month":31,"payment":496.68,"principal":415.71,"interest":80.98,"balance":13193.69},{"month":32,"payment":496.68,"principal":418.18,"interest":78.5,"balance":12775.5},{"month":33,"payment":496.68,"principal":420.67,"interest":76.01,"balance":12354.84},{"month":34,"payment":496.68,"principal":423.17,"interest":73.51,"balance":11931.66},{"month":35,"payment":496.68,"principal":425.69,"interest":70.99,"balance":11505.98},{"month":36,"payment":496.68,"principal":428.22,"interest":68.46,"balance":11077.75},{"month":37,"payment":496.68,"principal":430.77,"interest":65.91,"balance":10646.98},{"month":38,"payment":496.68,"principal":433.33,"interest":63.35,"balance":10213.65},{"month":39,"payment":496.68,"principal":435.91,"interest":60.77,"balance":9777.74},{"month":40,"payment":496.68,"principal":438.51,"interest":58.18,"balance":9339.23},{"month":41,"payment":496.68,"principal":441.11,"interest":55.57,"balance":8898.12},{"month":42,"payment":496.68,"principal":443.74,"interest":52.94,"balance":8454.38},{"month":43,"payment":496.68,"principal":446.38,"interest":50.3,"balance":8008},{"month":44,"payment":496.68,"principal":449.04,"interest":47.65,"balance":7558.96},{"month":45,"payment":496.68,"principal":451.71,"interest":44.98,"balance":7107.26},{"month":46,"payment":496.68,"principal":454.39,"interest":42.29,"balance":6652.86},{"month":47,"payment":496.68,"principal":457.1,"interest":39.58,"balance":6195.76},{"month":48,"payment":496.68,"principal":459.82,"interest":36.86,"balance":5735.95},{"month":49,"payment":496.68,"principal":462.55,"interest":34.13,"balance":5273.39},{"month":50,"payment":496.68,"principal":465.31,"interest":31.38,"balance":4808.08},{"month":51,"payment":496.68,"principal":468.07,"interest":28.61,"balance":4340.01},{"month":52,"payment":496.68,"principal":470.86,"interest":25.82,"balance":3869.15},{"month":53,"payment":496.68,"principal":473.66,"interest":23.02,"balance":3395.49},{"month":54,"payment":496.68,"principal":476.48,"interest":20.2,"balance":2919.01},{"month":55,"payment":496.68,"principal":479.31,"interest":17.37,"balance":2439.69},{"month":56,"payment":496.68,"principal":482.17,"interest":14.52,"balance":1957.53},{"month":57,"payment":496.68,"principal":485.04,"interest":11.65,"balance":1472.49},{"month":58,"payment":496.68,"principal":487.92,"interest":8.76,"balance":984.57},{"month":59,"payment":496.68,"principal":490.82,"interest":5.86,"balance":493.75},{"month":60,"payment":496.68,"principal":493.75,"interest":2.94,"balance":0}]},"drivers":[{"key":"term","label":"Loan term","step":12,"monthlyDelta":-68.76999999999998,"interestDelta":1008,"sentence":"Each extra year of term takes $69 off the payment and adds $1,008 of interest over the loan."},{"key":"amount","label":"Loan amount","step":1000,"monthlyDelta":19.869999999999948,"interestDelta":192,"sentence":"Each $1,000 borrowed adds $20 to the payment and adds $192 of interest over the loan."},{"key":"rate","label":"Interest rate","step":1,"monthlyDelta":11.909999999999968,"interestDelta":714,"sentence":"Each point on the rate adds $12 to the payment and adds $714 of interest over the loan."},{"key":"extra","label":"Extra principal","step":50,"monthlyDelta":49.99999999999994,"interestDelta":-534,"sentence":"Each $50 of extra principal a month pays the loan off 6 months sooner and saves $534 of interest."}],"sensitivity":{"byRate":[{"rate":5.14,"payment":473.39,"totalInterest":3403},{"rate":6.14,"payment":484.95,"totalInterest":4097},{"rate":7.14,"payment":496.68,"totalInterest":4801},{"rate":8.14,"payment":508.59,"totalInterest":5515},{"rate":9.14,"payment":520.66,"totalInterest":6240}],"byTerm":[{"term":24,"payment":1120.9,"totalInterest":1902},{"term":36,"payment":773.53,"totalInterest":2847},{"term":48,"payment":600.28,"totalInterest":3814},{"term":60,"payment":496.68,"totalInterest":4801},{"term":72,"payment":427.91,"totalInterest":5809},{"term":84,"payment":379.03,"totalInterest":6839}],"byExtra":[{"extra":0,"months":60,"totalInterest":4801},{"extra":50,"months":54,"totalInterest":4267},{"extra":100,"months":49,"totalInterest":3841},{"extra":250,"months":38,"totalInterest":2963},{"extra":500,"months":28,"totalInterest":2156}]},"assumptions":[{"key":"amount","label":"Loan amount","value":25000,"unit":"usd","provided":true,"source":null},{"key":"rate","label":"Interest rate","value":7.14,"unit":"percent","provided":true,"source":{"id":"g19","name":"Federal Reserve, G.19 Consumer Credit (June 2026 data)","url":"https://www.federalreserve.gov/releases/g19/current/default.htm","asOf":"2026-08-07","note":"Commercial bank interest rates, May 2026: 24-month personal loans 11.86%; 60-month new car loans 7.14%; credit card accounts assessed interest 22.15%."}},{"key":"term","label":"Loan term","value":60,"unit":"months","provided":true,"source":null},{"key":"fee","label":"Origination fee","value":0,"unit":"percent","provided":false,"source":null},{"key":"extra","label":"Extra principal each month","value":0,"unit":"usd-per-month","provided":false,"source":null}],"sources":[{"id":"g19","name":"Federal Reserve, G.19 Consumer Credit (June 2026 data)","url":"https://www.federalreserve.gov/releases/g19/current/default.htm","asOf":"2026-08-07","note":"Commercial bank interest rates, May 2026: 24-month personal loans 11.86%; 60-month new car loans 7.14%; credit card accounts assessed interest 22.15%."}],"warnings":[],"disclaimer":"This models a fixed-rate, fully amortizing loan with a published default for the rate. It is not a loan offer, a rate quote, or financial advice. The lender's disclosure, with its APR and finance charge, is the figure that counts."}